505 Bub Hayner Road Karnack, TX 75661
Other
MLS #: 21021852
Courtesy Of Turn Key Property Group, Listed By Travis Turner
Property InformationDescription
Caddo Lakefront Apartments Complex, Private Boat Ramp, 4 RV sites and 2 HOMES!!
9 Unit Apartment Style Townhomes and a home, all Located on Caddo Lake! NO HOA!
2 homes, 4 RV pads and fishing pier and priavte boat ramp. Room to add more units. No restrictions and situated on 7.7 acres
UNIT 1 : 3-2 rented at $1250 renovated 2024
UNIT 2 : 3-2 rented at $895 renovated 2022
UNIT 3 : 1-1 rented at $650 (manager lives discounted rent)-wants to stay
UNIT 4 : 3-2 rented at $1050 renovated 2024
UNIT 5 : 2-1 rented at $895 renovated 2024
UNIT 6 : 2-2 rented at $950
UNIT 7 : 1-1 rented at $700 renovated 2024
UNIT 8 : 2-2 rented at $ 950 renovated 2024
UNIT 9 : 1-1 rented at $720 renovated 2024
HOUSE : 3-2 rented at $800 partly renovated 2024
4 RV sites, currently vacant. Proforma 400 per monthX 4= 1600 per month.
2 homes, 1500 per month and 1800 per month. One of homes went vacant on August 1st, so could be owner occupied and was recently remodeled.
TOTAL CURRENT ACTUAL MONTHLY GROSS $10,360
TOTAL YEARLY GROSS $ 125,000
Mowing : $3000
Trash : $2800
Insurance( currently none) anticipated 10K per annum
Proforma monthly- 13,760
Proforma annual- 165,120
Proforma NOI- 136,000
Perfect for owner operator or investors!
Newly Renovated and offering seller financing for qualified buyers!
Information enclosed deemed reliable but not guaranteed by listing broker. Buyer is responsible for his or her own due diligence. Listing broker cannot warrant the complete accuracy thereof subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice.Turn Key property group and its affiliates do not assume any legal liability for the accuracy of the enclosed information regarding subject listing. DO NOT DISTURB, SHOWINGS by appointment only. This is a fully occupied property.
9 Unit Apartment Style Townhomes and a home, all Located on Caddo Lake! NO HOA!
2 homes, 4 RV pads and fishing pier and priavte boat ramp. Room to add more units. No restrictions and situated on 7.7 acres
UNIT 1 : 3-2 rented at $1250 renovated 2024
UNIT 2 : 3-2 rented at $895 renovated 2022
UNIT 3 : 1-1 rented at $650 (manager lives discounted rent)-wants to stay
UNIT 4 : 3-2 rented at $1050 renovated 2024
UNIT 5 : 2-1 rented at $895 renovated 2024
UNIT 6 : 2-2 rented at $950
UNIT 7 : 1-1 rented at $700 renovated 2024
UNIT 8 : 2-2 rented at $ 950 renovated 2024
UNIT 9 : 1-1 rented at $720 renovated 2024
HOUSE : 3-2 rented at $800 partly renovated 2024
4 RV sites, currently vacant. Proforma 400 per monthX 4= 1600 per month.
2 homes, 1500 per month and 1800 per month. One of homes went vacant on August 1st, so could be owner occupied and was recently remodeled.
TOTAL CURRENT ACTUAL MONTHLY GROSS $10,360
TOTAL YEARLY GROSS $ 125,000
Mowing : $3000
Trash : $2800
Insurance( currently none) anticipated 10K per annum
Proforma monthly- 13,760
Proforma annual- 165,120
Proforma NOI- 136,000
Perfect for owner operator or investors!
Newly Renovated and offering seller financing for qualified buyers!
Information enclosed deemed reliable but not guaranteed by listing broker. Buyer is responsible for his or her own due diligence. Listing broker cannot warrant the complete accuracy thereof subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice.Turn Key property group and its affiliates do not assume any legal liability for the accuracy of the enclosed information regarding subject listing. DO NOT DISTURB, SHOWINGS by appointment only. This is a fully occupied property.
Features
- Age: 31-40 Years Old
- Amenities: Water Front
- Architecture Style: Other
- Cooling System: Electric
- Cooling System: Central Air
- Exterior Type: Frame
- Floor Covering: Other
- Heating System: Central
- Legal Description: ACRES: 0.121, SUBD: LEISURE COVE RESORT, ABST
- MLSID: 21021852
- Roof Type: Composition
- Roof Type: Metal
- View Type: Water
- View Type: Lake
VIDEOS AND TOURS
MAP & DIRECTIONS
Copyright © 2025 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
